Rating Rationale
September 19, 2022 | Mumbai
PTC Energy Limited
Rating outlook revised to 'Negative'; Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.2075 Crore (Enhanced from Rs.2000 Crore)
Long Term RatingCRISIL A/Negative (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of PTC Energy Ltd (PEL) to ‘Negative’ from ‘Stable’ while reaffirming the rating at ‘CRISIL A’. The rating on the short term bank facilities has been reaffirmed at ‘CRISIL A1’.

 

The revision in outlook reflects weak operating performance of the company with actual PLFs remaining lower than P90 levels impacting the cash accruals. It also factors increase in receivables position leading to higher reliance on working capital borrowings.

 

The average plant load factor (PLFs) of the combined assets were lower at 19.7% and 19.1% during fiscal 2022 and 2021 respectively vis-à-vis the P90 PLF of ~27% leading to lower operating profits. Earnings before interest taxes depreciation and amortization (EBITDA) stood at Rs. 228 and 225 crore during the last 2 fiscals respectively compared to over Rs. 250 crores during the previous 2 fiscals. This has led to lower net cash accruals for the company. The PLF level will remain a key monitorable.

 

Moreover, the delay in the payment from the counterparties has led to increase in receivables position. The High Court of Andhra Pradesh (AP) in March 2022 had given a favourable order wherein the Hon’ble court had directed the state discoms to honour the terms of the signed Power Purchase Agreements (PPAs) and clear pending payments as per the agreed tariff under the PPA within six weeks, however, the AP discom did not make the payment as per the order. This led to increase in the receivables position to Rs. 527 crores as on June 2022. The increased receivables had led to increase in the working capital borrowings and interest costs for the company impacting the financial risk profile. However, the AP discom opted for the new Electricity (Late Payment Surcharge and Related Matters) Rules, 2022 wherein the payment would be made in 12 instalments. The company has already received two instalments of Rs. 28 crore each from AP Discoms. The other discoms (Karnataka and Madhya Pradesh) have also opted for the scheme and have started paying the instalments and are also paying the regular dues. While the company has adequate liquidity (including cash and equivalents and unutilised bank lines) to cover the debt servicing obligations, due to weak financial position of the counterparties, timely collection of dues will remain a key monitorable.

 

The ratings also factor in the announcement by PTC India Financial Services Ltd (PFS), a subsidiary of PTC India, dated January 19, 2022, regarding resignation of three independent directors sighting issues in governance and compliance by the management of PFS and subsequent developments. PFS appointed an auditor to conduct forensic audit on the issues highlighted by the erstwhile Independent Directors. The forensic audit is underway and the report is not published yet. Meanwhile, there were multiple internal and external audits/inspections such as inspection by the Reserve Bank of India (RBI), audit by internal Risk Management Committee (RMC) and audit by Agency for Specialized Monitoring (ASM) appointed by lenders. These audits and inspections did not reveal any adverse findings with respect to diversion of funds.

 

While the event is unlikely to have any direct impact on the credit risk profiles of PTC India and PEL, CRISIL Ratings will closely monitor the situation for any material development and assess its impact on the credit risk profiles of PTC India and PEL, if any.

 

The ratings continue to reflect the strong operational and managerial support received by PEL from its parent, PTC India Ltd (PTC India; ‘CRISIL A1+’) and low offtake risk. These strengths are partially offset by exposure to inherent risks of variability in the long-term wind speed and pattern and counterparty risk.

Analytical Approach

CRISIL Ratings has factored in expected support from PTC India. During exigencies, PEL will receive distress support from its parent for timely debt servicing. PEL is a wholly owned subsidiary of PTC India and receives operational and managerial support from the parent. PTC India is planning to sell its stake in PEL; CRISIL Ratings will continue to closely monitor developments in this regard and take need-based rating action thereafter.

Key Rating Drivers & Detailed Description

Strengths

Strong financial, operational and managerial support from the parent

PEL benefits from the leading position of PTC India in the domestic power trading segment and its strong market linkages and sectorial expertise. PTC India extended corporate guarantees for PEL’s working capital lines of Rs 200 crore and Rs 75 crore in fiscals 2022 and 2023, respectively. Also, PTC India infused equity of ~Rs 600 crore in PEL upto fiscal 2017 to fund the 288.8-MW capacity wind energy projects. Change in shareholding or support articulation from PTC India will be a key monitorable.

 

Low offtake risk

The entire 288.8-MW of operational capacity is tied up through long-term power purchase agreements (PPAs) with distribution companies (discoms) of Madhya Pradesh, Andhra Pradesh and Karnataka (25 years, 25 years and 20 years, respectively).

 

Weaknesses

Exposure to inherent risks of variability in long-term wind speed and pattern

Variation in wind speed and pattern may lead to low operating PLF, impairing cash flow. Though PLF was impacted because of stabilisation and technical reasons in initial years, low wind speed resulted in subdued utilisation in fiscal 2021 and 2022 resulting in lower than P90 PLF. The wind variability risk for PEL is mitigated by liquidity cushion in the form of debt service reserve account (DSRA) and need-based support from PTC India.

 

The company has been relying on higher working capital utilisation and internal cash accrual or cash balance to undertake debt servicing, which has been impacted by lower operating performance and collections. CRISIL Ratings will continue to closely monitor the operational performance of these projects and their impact on cash flow.

 

Exposure to counterparty risk

Cash flow is susceptible to delayed payments by counterparties, given their weak credit risk profiles. In the past, payments from Madhya Pradesh and Karnataka, though delayed, were received at regular intervals. For Andhra Pradesh, there were uncertainty regarding the stance of Andhra Pradesh Electricity Regulatory Commission (APERC) on review of the PPA tariff. After the order by High Court of Andhra Pradesh in October 2019 in the matter of PPA tariff renegotiation for wind and solar power projects, the Andhra Pradesh discom has been paying Rs 2.43 per unit for past dues. This, along with delays from other state discoms, resulted in increase in receivables. However, in March 2022, the High Court vide its order, directed the state discoms to honour the terms of the signed PPAs and clear pending payments as per the agreed tariff under the PPA within six weeks. The payment has not been made as per the order, but the state discom has started paying instalments under the new Electricity (Late Payment Surcharge and Related Matters) Rules, 2022.  However, timely collection of dues will remain a key monitorable.

Liquidity: Adequate

The company has DSRA of six months of debt obligation for 209.3 MW and DSRA of three months for the remaining 79.5 MW. As on September 13, 2022, PEL had DSRA of Rs 100 crore in the form of fixed deposits (Rs 66 crore) and bank guarantees (Rs 34 crore). In addition, cash and equivalent and unutilised bank lines stood at Rs 50 crore and Rs. 90 crore respectively. Internal cash accrual, unutilised bank lines and cash and equivalent will adequately cover debt obligation. Timely collections and reduction in receivables from all counterparties, leading to recouping of liquidity, will remain key monitorables.

Outlook: Negative

PEL’s operating performance may remain weak with actual PLFs lower than P90 levels while the company remains exposed to delay in payments from the counterparties. However, PEL will continue to benefit from its strong parentage.

Rating Sensitivity Factors

Upward Factors

  • Steady improvement in operating performance with PLF around P90 level, strengthening the debt protection metrics
  • Decline in receivables leading to improvement in liquidity

 

Downward Factors

  • Further increase in receivables weakening the liquidity
  • Lower operating performance because of wind variations or other factors, weakening the cash flow
  • Downward revision in the credit rating of, or change in stance of support from, PTC India, with reduction in ownership of PEL to below 50%

About the Company

PEL, a wholly owned subsidiary of PTC India. It has aggregate capacity of 288.8 MW of operational wind power assets, of which 50 MW is in each Madhya Pradesh and Karnataka and 188.8 MW in Andhra Pradesh.

About the Group

PTC India was incorporated in 1999 to support implementation of the government’s mega power policy. NHPC Ltd, NTPC Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), Power Finance Corporation Ltd (‘CRISIL AAA/Stable/CRISIL A1+’) and Power Grid Corporation of India Ltd (‘CRISIL AAA/Stable/CRISIL A1+’) are the promoters of PTC India. The company has a category I licence, which permits unlimited trading in power, issued by the Central Electricity Regulatory Commission (CERC) under the Electricity Act, 2003. It is the largest player in the power trading market, with share of over 40% in fiscal 2022. PTC India traded 87 billion units in fiscal 2022 (80 billion units in fiscal 2021).

Key Financial Indicators*

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

245

238

Profit After Tax (PAT)

Rs crore

-2

-9

PAT Margin

%

-0.9

-3.4

Adjusted debt/adjusted networth

Times

2.10

2.11

Adjusted interest coverage

Times

1.66

1.53

*as per analytical adjustments made by CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Long Term Loan

NA

NA

Sept 2033

1622.44

NA

CRISIL A/Negative

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

47.56

NA

CRISIL A/Negative

NA

Working Capital Demand Loan

NA

NA

NA

30.00

NA

CRISIL A/Negative

NA

Working Capital Demand Loan

NA

NA

NA

75.00

NA

CRISIL A1

NA

Short Term Loan@

NA

NA

NA

20.00

NA

CRISIL A1

NA

Short Term Loan

NA

NA

NA

200.00

NA

CRISIL A1

NA

Bank Guarantee

NA

NA

NA

30.00

NA

CRISIL A1

NA

Line of Credit

NA

NA

NA

50.00

NA

CRISIL A1

@One-way interchangeable with bank guarantee

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 2045.0 CRISIL A/Negative / CRISIL A1 31-01-22 CRISIL A1 / CRISIL A/Stable 29-10-21 CRISIL A1 / CRISIL A/Stable 31-03-20 CRISIL A1 / CRISIL A/Stable   -- CRISIL A1 / CRISIL A/Stable
      --   -- 06-01-21 CRISIL A1 / CRISIL A/Stable 25-02-20 CRISIL A1 / CRISIL A/Stable   -- --
Non-Fund Based Facilities ST 30.0 CRISIL A1 31-01-22 CRISIL A1 29-10-21 CRISIL A1 31-03-20 CRISIL A1   -- CRISIL A1
      --   -- 06-01-21 CRISIL A1 25-02-20 CRISIL A1   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 30 ICICI Bank Limited CRISIL A1
Line of Credit 50 Bank of Baroda CRISIL A1
Long Term Loan 155.65 ICICI Bank Limited CRISIL A/Negative
Long Term Loan 24.06 IndusInd Bank Limited CRISIL A/Negative
Long Term Loan 269.41 ICICI Bank Limited CRISIL A/Negative
Long Term Loan 86.63 REC Limited CRISIL A/Negative
Long Term Loan 259 State Bank of India CRISIL A/Negative
Long Term Loan 180.62 IndusInd Bank Limited CRISIL A/Negative
Long Term Loan 307.43 IndusInd Bank Limited CRISIL A/Negative
Long Term Loan 286.51 ICICI Bank Limited CRISIL A/Negative
Long Term Loan 53.13 ICICI Bank Limited CRISIL A/Negative
Proposed Long Term Bank Loan Facility 27.56 Not Applicable CRISIL A/Negative
Proposed Long Term Bank Loan Facility 20 Not Applicable CRISIL A/Negative
Short Term Loan@ 20 ICICI Bank Limited CRISIL A1
Short Term Loan 100 ICICI Bank Limited CRISIL A1
Short Term Loan 100 ICICI Bank Limited CRISIL A1
Working Capital Demand Loan 75 The Federal Bank Limited CRISIL A1
Working Capital Demand Loan 30 The Federal Bank Limited CRISIL A/Negative
This Annexure has been updated on 19-Sep-22 in line with the lender-wise facility details as on 23-Aug-22 received from the rated entity
@One-way interchangeable with bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Power Generation Utilities
Criteria for rating wind power projects
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


MITHUN VYAS
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
MITHUN.VYAS@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html